FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 284


FUND: RECLAIMED WATER PROJECT - 041
Fund Type
Project Fund | Enterprise
Fund Family: Proprietary
Account
DESCRIPTION
BEGINNING FUND BALANCE
REVENUE
361-10-00
539-30-59
282
Reclaimed Water Project Fund
Summary
Actual
FY19-20
Actual
FY20-21
Adopted
FY21-22
Profile
Project Fund
8100
Projected
FY21-22
Proposed
FY22-23
% Change
Proposed/
Projected
174,186  172,122  172,353  169,694  169,854 


INTEREST
571 208 765 160 150
TOTAL REVENUE  571  208  765  160  150 

TOTAL REVENUES &
BALANCES
174,757  172,330  173,118  169,854  170,004 

EXPENDITURES

(0.06)
(0.06)
DEPRECIATION
2,635 2,636 - - TOTAL EXPENDITURES  2,635  2,636  -  -  - 

AVAILABLE BALANCE
172,122  169,694  173,118  169,854  170,004 

TOTAL ENDING FUND
BALANCE
172,122  169,694  173,118  169,854  170,004 
-
City of Eustis, Florida
Adopted Annual Budget
0.00
0.00
0.00

FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 234
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 235
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 236
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 237
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 238
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 239
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 240
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 241
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 242
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 243
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 244
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 245
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 246
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 247
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 248
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 249
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 250
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 251
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 252
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 253
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 254
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 255
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 256
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 257
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 258
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 259
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 260
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 261
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 262
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 263
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 264
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 265
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 266
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 267
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 268
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 269
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 270
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 271
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 272
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 273
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 274
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 275
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 276
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 277
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 278
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 279
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 280
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 281
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 282
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 283
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 284
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 285
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 286
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 287
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 288
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 289
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 290
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 291
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 292
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 293
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 294
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 295
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 296
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 297
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 298
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 299
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 300
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 301
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 302
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 303
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 304
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 305
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 306
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 307
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 308
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 309
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 310
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 311
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 312
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 313
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 314
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 315
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 316
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 317
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 318
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 319
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 320
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 321
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 322
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 323
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 324
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 325
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 326
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 327
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 328
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 329
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 330
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 331
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 332
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 333
FY 2023 ADOPTED BUDGET AS OF 9-22-22 - Flipbook - Page 334

Paperturn flipbook system